| Sl.No. |
Particulars
|
Quarter Ended |
Nine Months Ended |
Year Ended
(Audited) |
| 31-12-'09 |
31-12-'08 |
31-12-'09 |
31-12-'08 |
31-03-'09 |
| 1. |
Net Income from Operations |
118654.12 |
102206.29 |
325349.12 |
302408.49 |
411993.73 |
| |
Other Operating Income |
50.18 |
453.61 |
161.78 |
2927.31 |
3147.07 |
| |
Total Income |
118704.30 |
102659.90 |
325510.90 |
305335.80 |
415140.80 |
| 2. |
Expenditure |
|
|
|
|
|
| |
a) (Inc.) / Dec. in stock-in-trade and work in progress |
(3350.10) |
(5396.10) |
(1342.10) |
(15948.90) |
(13782.50) |
| |
b) Consumption of Raw Materials |
51661.90 |
40020.30 |
117759.10 |
113459.40 |
144203.60 |
| |
c) Sub-contractor Work Bills |
27960.60 |
31786.90 |
88727.00 |
97081.30 |
140276.90 |
| |
d) Other Construction Expenses |
11840.50 |
10555.00 |
34216.50 |
30961.40 |
39793.80 |
| |
e) Labour |
11756.60 |
9457.80 |
32426.80 |
28427.70 |
39227.50 |
| |
f) Employee cost |
4622.50 |
4581.70 |
13695.50 |
14774.40 |
18859.40 |
| |
g) Depreciation |
1330.20 |
1190.50 |
3890.00 |
4103.70 |
5330.20 |
| |
h) Other Expenditure |
2405.70 |
2668.60 |
6956.60 |
7589.90 |
9195.00 |
| |
Total |
108227.90 |
94864.70 |
296329.40 |
280448.90 |
383103.90 |
| 3. |
Profit from Operations before other Income,
Interest & Exceptional Items (1-2) |
10476.40 |
7795.20 |
29181.50 |
24886.90 |
32036.90 |
| 4. |
Other Income |
136.60 |
83.60 |
357.70 |
268.40 |
416.30 |
| 5. |
Profit before Interest & Exceptional Items (3+4) |
10613.00 |
7878.80 |
29539.20 |
25155.30 |
32453.20 |
| 6. |
Interest & Finance Cost (Net) |
3056.90 |
2376.20 |
9742.80 |
7507.50 |
9635.90 |
| 7. |
Profit after Interest but before Exceptional Items (5-6) |
7556.10 |
5502.60 |
19796.40 |
17647.80 |
22817.30 |
| 8. |
Exceptional Items |
- |
- |
- |
- |
- |
| 9. |
Profit from ordinary activities before Tax (7+8) |
7556.10 |
5502.60 |
19796.40 |
17647.80 |
22817.30 |
| 10. |
Tax Expenses |
2770.40 |
1875.90 |
6796.70 |
6082.80 |
7431.40 |
| 11. |
Net Profit from ordinary activities after Tax (9-10) |
4785.70 |
3626.70 |
12999.70 |
11565.00 |
15385.90 |
| 12. |
Extraordinary Items (Net of tax expense) |
- |
- |
- |
- |
- |
| 13. |
Net Profit for the period |
4785.70 |
3626.70 |
12999.70 |
11565.00 |
15385.90 |
| 14. |
Paid up Equity Share Capital (Face Value Rs.2/- per Share) |
5131.68 |
4576.93 |
5131.68 |
4576.93 |
4577.02 |
| 15. |
Reserves excluding Revaluation Reserves as per Balance Sheet of previous accounting year |
|
|
|
|
163978.10 |
| 16. |
Earnings per Share (EPS )(Rs.) |
|
|
|
|
|
| |
Basic and Diluted |
1.86 |
1.58 |
5.40 |
5.05 |
6.72 |
| 17. |
a) Debt Service Coverage Ratio |
|
|
|
|
2.49 |
| |
b) Interest Coverage Ratio |
|
|
|
|
3.15 |
| 18. |
Public Shareholding |
|
|
|
|
|
| |
a) Number of Shares |
204634573 |
172902873 |
204634573 |
17290873 |
172918783 |
| |
b) Percentage of shareholding |
79.75% |
75.55% |
79.75% |
75.55% |
75.56% |
| 19. |
Promoters and Promoter group Shareholding |
|
|
|
|
|
| |
a) Pledged / Encumbered - No. of Shares |
3645000 |
|
3645000 |
|
24900000 |
| |
Percentage of shares (as a % of the total share holding of promoter and promoter group) |
7.02% |
|
7.02% |
|
44.63% |
| |
Percentage of shareholding (as a % of the total share capital of the company) |
1.42% |
|
1.42% |
|
10.88% |
| 20. |
b) Non / encumbered - No. of Shares |
48261687 |
|
48261687 |
|
30888227 |
| |
Percentage of shares (as a % of the total share holding of promoter and promoter group) |
92.98% |
|
92.98% |
|
55.37% |
| |
Percentage of shares (as a % of the total share capital of the company) |
18.81% |
|
18.81% |
|
13.50% |