| Sl.No. |
Particulars
|
Quarter Ended |
Year Ended |
Consolidated
for the Year Ended |
| 31-03-10 |
31-03-09 |
31-03-10 |
31-03-09 |
31-03-10 |
31-03-09 |
| 1. |
Net Income from Operations |
152181.09 |
109585.24 |
477530.21 |
411993.73 |
576767.49 |
472412.00 |
| |
OtherOperating Income |
90.21 |
219.76 |
251.99 |
3147.07 |
12963.61 |
6233.90 |
| |
Total Income |
152271.30 |
109805.00 |
477782.20 |
415140.80 |
589731.10 |
478645.90 |
| |
|
|
|
|
|
|
|
| 2. |
Expenditure |
|
|
|
|
|
|
| |
a) (Inc.) / Dec. in Stock-in-trade and work in progress |
5417.10 |
2166.40 |
4075.00 |
(13782.50) |
(2832.30) |
(22337.10) |
| |
b) Consumption of Raw materials |
58862.60 |
30744.20 |
176621.70 |
144203.60 |
213537.00 |
162390.20 |
| |
c) Sub-contractors work bills |
38409.80 |
43195.60 |
127136.80 |
140276.90 |
159927.30 |
158464.00 |
| |
d) Other Construction Expenses |
14270.20 |
8832.40 |
48486.70 |
39793.80 |
59848.90 |
47571.80 |
| |
e) Labour |
12584.10 |
10799.80 |
45010.90 |
39227.50 |
49879.70 |
42085.20 |
| |
f) Employee Cost |
4717.40 |
4085.00 |
18412.90 |
18859.40 |
27495.30 |
25905.30 |
| |
g) Depreciation |
1364.50 |
1226.50 |
5254.50 |
5330.20 |
9656.50 |
8228.90 |
| |
h) Other Expenditure |
2737.00 |
1605.10 |
9693.60 |
9195.00 |
16047.60 |
14125.59 |
| |
Total |
138362.70 |
102655.00 |
434692.10 |
383103.90 |
533560.00 |
436433.89 |
| |
|
|
|
|
|
|
|
| 3. |
Profit from operations before Other Income, Interest & Exceptional Items (1-2) |
13908.60 |
7150.00 |
43090.10 |
32036.90 |
56171.10 |
42212.01 |
| 4. |
Other Income |
124.00 |
147.90 |
481.70 |
416.30 |
1706.30 |
1584.10 |
| 5. |
Profit before Interest & Exceptional Items (3+4) |
14032.60 |
7297.90 |
43571.80 |
32453.20 |
57877.40 |
43796.11 |
| 6. |
Interest & Finance Cost (Net) |
3481.40 |
2128.40 |
13224.20 |
9635.90 |
22113.80 |
17367.00 |
| 7. |
Profit after Interest but before Exceptional Items (5-6) |
10551.20 |
5169.50 |
30347.60 |
22817.30 |
35763.60 |
26429.11 |
| 8. |
Exceptional Items |
4956.00 |
- |
4956.00 |
- |
4956.00 |
- |
| 9. |
Profit from Ordinary Activities before tax (7+8) |
15507.20 |
5169.50 |
35303.60 |
22817.30 |
40719.60 |
26429.11 |
| 10. |
Tax Expense |
5245.40 |
1348.60 |
12042.10 |
7431.40 |
12112.80 |
7926.54 |
| 11. |
Net Profit from Ordinary Activities after tax (9-10) |
10261.80 |
3820.90 |
23261.50 |
15385.90 |
28606.80 |
18502.57 |
| 12. |
Extraordinary Items (Net of tax expense Rs.___ ) |
- |
- |
- |
- |
- |
- |
| 13 |
Minority interest |
|
|
|
|
270.30 |
(115.70) |
| 14. |
Share of Profit from Associate Companies (Net ofTax) |
|
|
|
|
(602.80) |
(252.80) |
| 15. |
Net Profit for the Period |
10261.80 |
3820.90 |
23261.50 |
15385.90 |
28274.30 |
18134.07 |
| 16. |
a) Paid up Equity Share Capital (Face value of Rs.2 per Share) |
5131.70 |
4577.02 |
5131.70 |
4577.02 |
5131.70 |
4577.02 |
| |
b) Paid up Debt Capital |
|
|
20000.00 |
10000.00 |
|
|
| 17. |
a) Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year |
|
|
219433.90 |
163978.10 |
225607.20 |
168016.87 |
| |
b) Debenture Redemption Reserve |
|
|
3500.00 |
2500.00 |
|
|
| 18. |
Earnings Per Share (EPS) (Rs.) |
|
|
|
|
|
|
| |
Basic and Diluted |
4.00 |
1.67 |
9.50 |
6.72 |
11.55 |
7.93 |
| 19. |
a) Debt Equity Ratio |
|
|
0.68 |
0.74 |
|
|
| |
b) Debt Service Coverage Ratio* |
|
|
2.93 |
1.87 |
|
|
| |
c) Interest Coverage Ratio** |
|
|
4.23 |
4.58 |
|
|
| 20. |
Public Shareholding |
|
|
|
|
|
|
| |
a) Number of Shares |
204734573 |
172918783 |
204734573 |
172918783 |
204734573 |
172918783 |
| |
b) Percentage of shareholding |
79.79% |
75.56% |
79.79% |
75.56% |
79.79% |
75.56% |
| 21. |
Promoters and Promoter group Shareholding |
|
|
|
|
|
|
| |
a) Pledged / Encombered - No. of Shares |
4470000 |
24900000 |
4470000 |
24900000 |
4470000 |
24900000 |
| |
Percentage of shares (as a % of the total share holding of promotor and promotor group) |
8.63% |
44.63% |
8.63% |
44.63% |
8.36% |
44.63% |
| |
Percentage of shareholding (as a % of the total share capital of the company) |
1.74% |
10.88% |
1.74% |
10.88% |
1.74% |
10.88% |
| |
b) Non / Encombered - No. of Shares |
47336687 |
30888227 |
47336687 |
30888227 |
47336687 |
30888227 |
| |
Percentage of shares (as a % of the total share holding of promotor and promotor group) |
91.37% |
55.37% |
91.37% |
55.37% |
91.37% |
55.37% |
| |
Percentage of shares (as a % of the total share capital of the company) |
18.45% |
13.50% |
18.45% |
13.50% |
18.45% |
13.50% |