| Sl.No. |
Particulars
|
Quarter Ended |
Year Ended |
Consolidated
for the Year |
| 31-03-09 |
31-03-08 |
31-03-09 |
31-03-08 |
31-03-09 |
31-03-08 |
| 1. |
Net Income from Operations |
109585.24 |
123200.39 |
411993.73 |
342759.80 |
472412.00 |
358995.10 |
| |
OtherOperating Income |
219.76 |
2205.91 |
3147.07 |
4534.00 |
6233.90 |
4544.10 |
| |
Total Income |
109805.00 |
125406.30 |
415140.80 |
347293.80 |
478645.90 |
363539.20 |
| |
|
|
|
|
|
|
|
| 2. |
Expenditure |
|
|
|
|
|
|
| |
a) (Inc.) / Dec. in Stock-in-trade and work in progress |
2166.40 |
(2684.80) |
(13782.50) |
(7738.00) |
(22337.10) |
(20993.90) |
| |
b) Consumption of Raw materials |
30744.20 |
45673.00 |
144203.60 |
117366.60 |
162390.20 |
124175.90 |
| |
c) Sub-contractors work bills |
43195.60 |
41806.40 |
140276.90 |
113392.80 |
158464.00 |
124944.60 |
| |
d) Other Construction Expenses |
8832.40 |
12056.70 |
39793.80 |
34222.50 |
47571.80 |
36408.10 |
| |
e) Labour |
10799.80 |
11398.70 |
39227.50 |
32280.60 |
42085.20 |
33159.20 |
| |
f) Employee Cost |
4085.00 |
3865.70 |
18859.40 |
14017.20 |
25905.30 |
16432.40 |
| |
g) Depreciation |
1226.50 |
1377.50 |
5330.20 |
4820.60 |
8228.90 |
6066.50 |
| |
h) Other Expenditure |
1605.10 |
2353.30 |
9195.00 |
7773.30 |
14125.59 |
9645.90 |
| |
Total |
102655.00 |
115846.50 |
383103.90 |
316135.60 |
436433.89 |
329838.70 |
| |
|
|
|
|
|
|
|
| 3. |
Profit from operations before Other Income, Interest & Exceptional Items (1-2) |
7150.00 |
9559.80 |
32036.90 |
31158.20 |
42212.01 |
33700.50 |
| 4. |
Other Income |
147.90 |
373.00 |
416.30 |
555.60 |
1584.10 |
2357.70 |
| 5. |
Profit before Interest & Exceptional Items (3+4) |
7297.90 |
9932.80 |
32453.20 |
31713.80 |
43796.11 |
36058.20 |
| 6. |
Interest & Finance Cost (Net) |
2128.40 |
1740.70 |
9635.90 |
7194.40 |
17367.00 |
10629.10 |
| 7. |
Profit after Interest but before Exceptional Items (5-6) |
5169.50 |
8192.10 |
22817.30 |
24519.40 |
26429.11 |
25429.10 |
| 8. |
Exceptional Items |
- |
- |
- |
- |
- |
- |
| 9. |
Profit from Ordinary Activities before tax (7+8) |
5169.50 |
8192.10 |
22817.30 |
24519.40 |
26429.11 |
25429.10 |
| 10. |
Tax Expense |
1348.60 |
2929.70 |
7431.40 |
8324.70 |
7926.54 |
8542.70 |
| 11. |
Net Profit from Ordinary Activities after tax (9-10) |
3820.90 |
5262.40 |
15385.90 |
16194.70 |
18502.57 |
16886.40 |
| 12. |
Extraordinary Items (Net of tax expense Rs.___ ) |
- |
- |
- |
- |
- |
- |
| 13 |
Minority interest |
|
|
|
|
(115.70) |
(25.60) |
| 14. |
Share of Profit from Associate Companies (Net ofTax) |
|
|
|
|
(252.80) |
(113.00) |
| 15. |
Net Profit for the Period |
3820.90 |
5262.40 |
15385.90 |
16194.70 |
18134.07 |
16747.80 |
| 16. |
Paid up Equity Share Capital (Face value of Rs.2 per Share) |
4577.02 |
4576.77 |
4577.02 |
4576.77 |
4577.02 |
4576.77 |
| 17. |
Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year |
|
|
163978.10 |
152091.80 |
168016.87 |
149687.60 |
| 18. |
Earnings Per Share (EPS) (Rs.) |
|
|
|
|
|
|
| |
Basic and Diluted |
1.67 |
2.39
|
6.72 |
7.41 |
7.93 |
7.66 |
| 19. |
a) Debt Service Coverage Ratio |
2.49 |
- |
2.49 |
- |
- |
- |
| |
b) Interest Coverage Ratio |
3.15 |
- |
3.15 |
- |
- |
- |
| 20. |
Public Shareholding |
|
|
|
|
|
|
| |
a) Number of Shares |
172918783 |
173450992 |
172918783 |
173450992 |
172918783 |
173450992 |
| |
b) Percentage of shareholding |
75.56% |
75.80% |
75.56% |
75.80% |
75.56% |
75.80% |
| 21. |
Promoters and Promoter group Shareholding |
|
|
|
|
|
|
| |
a) Pledged / Encombered - No. of Shares |
24900000 |
- |
24900000 |
- |
24900000 |
- |
| |
Percentage of shareholding (as a % of the total share holding of promotor and promotor group) |
44.63% |
- |
44.63% |
- |
44.63% |
- |
| |
Percentage of shareholding (as a % of the total share capital of the company) |
10.88% |
- |
10.88% |
- |
10.88% |
- |
| 22. |
b) Non / encombered - No. of Shares |
30888227 |
- |
30888227 |
- |
30888227 |
- |
| |
Percentage of shareholding (as a % of the total share holding of promotor and promotor group) |
55.37% |
- |
55.37% |
- |
55.37% |
- |
| |
Percentage of shareholding (as a % of the total share capital of the company) |
13.50% |
- |
13.50% |
- |
13.50% |
|