| Sl.No. |
Particulars
|
Quarter Ended |
Half Year Ended |
Year Ended
(Audited) |
| 30.09.09 |
30.09.08 |
30.09.09 |
30.09.08 |
31.03.09 |
| 1. |
Net Income from Operations |
106655.68 |
104593.70 |
206695.00 |
200202.20 |
411993.73 |
| |
Other Operating Income |
47.62 |
988.30 |
111.60 |
2473.70 |
3147.07 |
| |
Total Income |
106703.30 |
105582.00 |
206806.60 |
202675.90 |
415140.80 |
| 2. |
Expenditure |
|
|
|
|
|
| |
a) (Inc.)/Dec. in Stock-in-Trade and work in progress |
(605.40) |
(3541.20) |
2008.00 |
(10552.80) |
(13782.50) |
| |
b) Consumption of Raw materials |
38162.60 |
37360.80 |
66097.20 |
73439.10 |
144203.60 |
| |
c) Sub-contractor work bills |
28900.20 |
33236.80 |
60766.40 |
65294.40 |
140276.90 |
| |
d) Other construction Expenses |
10668.98 |
10497.10 |
22376.00 |
20406.40 |
39793.80 |
| |
e) Labour |
11582.20 |
9361.10 |
20670.20 |
18969.90 |
39227.50 |
| |
f) Employee Cost |
4531.70 |
5185.50 |
9073.00 |
10192.70 |
18859.40 |
| |
g) Depreciation |
1290.00 |
1494.20 |
2559.80 |
2913.20 |
5330.20 |
| |
h) Other Expenditure |
2577.20 |
2634.00 |
4550.90 |
4921.30 |
9195.00 |
| |
Total |
97107.40 |
96228.30 |
188101.50 |
185584.20 |
383103.90 |
| 3. |
Profit from operations before Other Income. interest & Exceptional Items (1-2) |
9595.90 |
9353.70 |
18705.10 |
17091.70 |
32036.90 |
| 4. |
Other Income |
83.70 |
99.50 |
221.10 |
184.80 |
416.30 |
| 5. |
Profit before Interest & Exceptional Items (3+4) |
9679.60 |
9453.20 |
18926.20 |
17276.50 |
32453.20 |
| 6. |
Interest & Finance Cost (Net) |
3223.40 |
2746.00 |
6685.90 |
5131.30 |
9635.90 |
| 7. |
Profit after Interest but before Exceptional Items (5-6) |
6456.20 |
6707.20 |
12240.30 |
12145.20 |
22817.30 |
| 8. |
Exceptional Items |
- |
- |
- |
- |
- |
| 9. |
Profit from ordinary Activities before tax (7 + 8) |
6456.20 |
6707.20 |
12240.30 |
12145.20 |
22817.30 |
| 10. |
Tax Expenses |
2063.80 |
2477.00 |
4206.90 |
4206.90 |
7431.40 |
| 11. |
Net Profit from Ordinary Activities after tax (9-10) |
4392.40 |
4230.20 |
8214.00 |
7938.30 |
15385.90 |
| 12. |
Extraordinary items (Net of tax expense) |
- |
- |
- |
- |
- |
| 13. |
Net Profit for the Period |
4392.40 |
4230.20 |
8214.00 |
7938.30 |
15385.90 |
| 14. |
Paid up equity share capital (Face Value Rs. 2/- per Share) |
5131.68 |
4576.93 |
5131.68 |
4576.93 |
4577.02 |
| 15. |
Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year |
|
|
|
|
163978.10 |
| 16. |
Earnings per Share (EPS) (Rs.) Basic and Diluted |
1.85 |
1.85 |
3.52 |
3.47 |
6.72 |
| 17. |
a) Debt Service Covarage Ratio |
- |
- |
3.90 |
- |
2.49 |
| |
b) Interest Covarage Ratio |
|
|
2.82 |
- |
3.15 |
| 18. |
Public Shareholding |
|
|
|
|
|
| |
a) Number of Shares |
203913023 |
175639157 |
203913023 |
175639157 |
172918783 |
| |
b) Percentage of shareholding |
79.47% |
76.75% |
79.47% |
76.75% |
75.56% |
| 19. |
Promoters and Promoter group Shareholding |
|
|
|
|
|
| |
a) Pledged / Encombered - No. of Shares |
4995000 |
- |
4995000 |
- |
24900000 |
| |
Percentage of shares (as a % of the total share holding of promotor and promotor group) |
9.49% |
- |
9.49% |
- |
44.63% |
| |
Percentage of shareholding (as a % of the total share capital of the company) |
1.95% |
- |
1.95% |
- |
10.88% |
| 20. |
b) Non / Encombered - No. of Shares |
47611687 |
- |
47611687 |
- |
30888227 |
| |
Percentage of shares (as a % of the total share holding of promotor and promotor group) |
90.51% |
- |
90.51% |
- |
55.37% |
| |
Percentage of shares (as a % of the total share capital of the company) |
18.56% |
- |
18.56% |
- |
13.50% |