| Sl.No. |
Particulars
|
Quarter
Ended
|
Year Ended
(Audited) |
| 30-06-'09 |
30-06-'08 |
31-03-'09 |
| 1 |
Net Income from Operations |
100039.32 |
95608.50 |
411993.73 |
| |
Other Operating Income |
63.98 |
1485.40 |
3147.07 |
| |
Total Income |
100103.30 |
97093.90 |
415140.80 |
| |
|
|
|
|
| 2. |
Expenditure |
|
|
|
| |
a) (Inc.) / Dec. in stock-in-trade and work in progress |
2613.40 |
(7011.60) |
(13782.50) |
| |
b) Consumption of Raw materials |
27934.60 |
36078.30 |
144203.60 |
| |
c) Sub-contractors work bills |
31866.20 |
32057.60 |
140276.90 |
| |
d) Other Construction Expenses |
11707.10 |
9909.30 |
39793.80 |
| |
e) Labour |
9088.00 |
9608.80 |
39227.50 |
| |
f) Employee Cost |
4541.30 |
5007.20 |
18859.40 |
| |
g) Depreciation |
1269.80 |
1419.00 |
5330.20 |
| |
h) Other Expenditure |
1973.70 |
2287.30 |
9195.00 |
| |
Total |
90994.10 |
89355.90 |
383103.90 |
| |
|
|
|
|
| 3. |
Profit from operations before Other Income, Interest & Exceptional Items (1-2) |
9109.20 |
7738.00 |
32036.90 |
| 4. |
Other Income |
137.40 |
85.30 |
416.30 |
| 5. |
Profit before Interest & Exceptional Items (3+4) |
9246.60 |
7823.30 |
32453.20 |
| 6. |
Interest & Finance Cost (Net) |
3462.50 |
2385.30 |
9635.90 |
| 7. |
Profitafter after Interest but before Exceptional Items (5-6) |
5784.10 |
5438.00 |
22817.30 |
| 8. |
Exceptional Items |
- |
- |
- |
| 9. |
Net Profit from Ordinary Activities before tax (7+8) |
5784.10 |
5438.00 |
22817.30 |
| 10. |
Tax Expenses |
1962.50 |
1729.90 |
7431.40 |
| 11. |
Net Profit from Ordinary Activities after tax (9-10) |
3821.60 |
3708.10 |
15385.90 |
| 12. |
Extraordinary items (Net of tax expense) |
- |
- |
- |
| 13. |
Net Profit for the Period |
3821.60 |
3708.10 |
15385.90 |
| 14. |
Paid up equity share capital (Face value Rs.2 per share) |
4577.02 |
4576.80 |
4577.02 |
| 15. |
Reserves excluding Revaluation Reserves as per balance Sheet of previous accounting year |
|
|
163978.10 |
| 16. |
Earnings Per Share (EPS) (Rs.) |
|
|
|
| |
Basic and Diluted |
1.67 |
1.62 |
6.72 |
| 17. |
a) Debt Service Coverage Ratio |
|
|
2.49 |
| |
b) Interest Coverage Ratio |
|
|
3.15 |
| 18. |
Public Shareholding |
|
|
|
| |
a) Number of Shares |
172903783 |
173810992 |
172918783 |
| |
b) Percentage of shareholding |
75.55% |
75.95% |
75.56% |
| 19. |
Promoters and Promoter group Shareholding |
|
|
|
| |
a) Pledged / Encumbered - No. of Shares |
17420000 |
- |
24900000 |
| |
Percentage of shares (as a % of the total share holding of promoter and promoter group) |
31.23% |
- |
44.63% |
| |
Percentage of shareholding (as a % of the total share capital of the company) |
7.61% |
- |
10.88% |
| 20. |
b) Non/Encombered - No. of Shares |
38368227 |
|
30888227 |
| |
Percentage of shares (as a % of the total share holding of promoter and promoter group) |
68.77% |
- |
55.37% |
| |
Percentage of shares (as a % of the total share capital of the company) |
16.77% |
- |
13.50% |